$146,464
NAL Estimated Property Value2100 Tanglewilde Street 424, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN1141580520009
SubdivisionOaks Of Woodlake Condo
Land UseResidential
Legal DescriptionUNIT 424 BLDG B26 .001579 INT COMMON LAND & ELE OAKS OF WOODLAKE CONDO SEC 2
Census Tract431101
Assessed Land Value$27,828
Assessed Improvement Value$118,636
Assessment Year2025
Investor Tools
$146,464
Estimated Property Value
$107,316Estimated Mortgage Balance
$39,148Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$879 /month
Positive
Cash Flow Estimate:
$293 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
$402/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,957
$146,464
2025
$27,828
$118,636
$146,464
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,957
$146,464
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$116,000
No
First
May 25, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,316
$39,148
26%
73%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$1,098/mo
+$162/mo
10.3%
