Last 24 Hours
$200,000
NAL Estimated Property Value2100 W SAN MARCELO BLVD. 183, BROWNSVILLE, TX, 78526
Off Market
2 Beds
2 Bath
1,125 Sq Ft
$75.56 / sqft
Built in 1982Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage Available
Heating Central
CoolingFlooringTile
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN07-6461-0060-0104-00
SubdivisionVista Verde Condominiums Phase I & Ii
Land UseResidential
Legal DescriptionUNT 104 BLD F VISTA VERDE CONDOMINIUMS PHASE I (VOL 17 PG 356 CONDO DEC)
Census Tract012613
Assessed Land Value$6,620
Assessed Improvement Value$134,049
Assessment Year2025
About this property
This updated two-bedroom condo in Vista Verde has two full bathrooms, tile floors, lots of beautiful natural light and is move-in ready. There is a separate dining room in addition to the breakfast area, and a two-car garage. Surprise bonus features include an atrium and a skylight in the kitchen.
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,916
$140,669
2025
$6,620
$134,049
$140,669
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,916
$140,669
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,070/mo
N/A
+$1,070/mo
6.4%
12.4%