$175,000
NAL Estimated Property Value2100 W San Marcelo Blvd Apt 231, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN07-6463-0200-0231-00
SubdivisionVista Verde Condominiums Phase Iii
Land UseReal Property Single Family - Condo
Legal DescriptionUNT 231 BLD T VISTA VERDE CONDOMINIUMS PHASE III (VOL 2650 PG 239 CANDO DEC)
Census Tract012613
Assessed Land Value$1,290
Assessed Improvement Value$135,061
Assessment Year2025
About this property
This is a 2 bedroom, 2 bathroom, 2 car garage unit with a view of the pond. This condominium features a living room, dining room, breakfast area and an atrium. THIS UNIT COMES FULLY FURNISHED WITH FURNITURE AND APPLIANCES. HOA is $169.00 a month which includes yearly exterior termite treatment, ground maintenance, and Exterior building insurance( roof and exterior structure). This unit was recently painted and new flooring was installed. Vista Verde is centrally located and close to Sunrise Mall, HEB Plus, several restaurants, banks and shopping strips.
Investor Tools
$175,000
Estimated Property Value
$39,058Estimated Mortgage Balance
$135,942Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,185
$102,670
2025
$1,290
$135,061
$136,351
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,185
$102,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$46,000
No
First
Oct 12, 2018
Oct 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,058
$135,942
77%
22%
$276/mo
