$439,000
NAL Estimated Property Value2100 Waterway Bnd, Austin, TX, 78728
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Free Standing Gas Range, Disposal, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size9,400 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02742318010000
Lot Number15
SubdivisionWells Branch Phs E Sec 1
Land UseResidential
Legal DescriptionLOT 15 BLK C WELLS BRANCH PHS E SEC 1
Census Tract042300
Assessed Land Value$240,555
Assessed Improvement Value$149,758
Assessment Year2025
About this property
This well maintained 3 bedroom 2 1/2 bath home is located on an oversized corner lot in Wells Branch. A/C replaced in 2018. New siding and exterior painting in 2018. Also, front windows and East side windows replaced in 2018. Roof replaced in 2019. Washer, dryer, and refrigerator convey with the home. Sellers require a 30 day leaseback.
Investor Tools
$439,000
Estimated Property Value
$304,035Estimated Mortgage Balance
$134,965Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,070
$390,313
2025
$240,555
$149,758
$390,313
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,070
$390,313
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$336,800
No
First
Apr 12, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,035
$131,965
30%
69%
$2,020/mo
