Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$166,746

NAL Estimated Property Value

2100 Windsor Dr Apt 32, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,064 Sq Ft
price_per_sqft$150.38 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Self Cleaning Oven, Water Heater, Electric Water Heater
FlooringLaminate

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size3,054 sqft

Building Information

Year Built1980
Stories1

Land Information

APN473000-0200-0320
SubdivisionOak Ridge Condos Ph 2
Land UseResidential
Legal DescriptionOAK RIDGE CONDOS PH 2, BLDG H, UNIT 32
Census Tract001902
Assessed Land Value$28,500
Assessed Improvement Value$138,246
Assessment Year2025

About this property

Lovely well-kept 2 bedroom/1 bath single story condo nestled in a well-established and tranquil neighborhood. The kitchen has lots of storage, new quartz countertops, backsplash a farm sink and a wood burning fireplace. The refrigerator, pantry and pan rack convey. No carpet!! A/C outside unit replaced in 2024. Roof replaced in 2026. Private fenced patio with a spacious yard area and a storage shed. Highly convenient area near Bryan High, shopping, restaurants and medical. The HOA monthly dues cover the water, sewer, trash, sprinkler system and all landscaping except the backyard. All furniture is negotiable.

Investor Tools

Property Icon
$166,746
Estimated Property Value
$109,992Estimated Mortgage Balance
$56,754Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,000 /month
Positive
Cash Flow Estimate:
$333 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,055
$166,746
2025
$28,500
$138,246
$166,746
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,055
$166,746

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Unknown
$117,000
No
First
Feb 28, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,992
$56,754
34%
66%
$702/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$702/mo
+$358/mo
7.6%

City: Bryan

2100 Windsor Dr Apt 32 | Property Details | No Agent List