$360,000
NAL Estimated Property Value21000 National Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Free-Standing Range, Refrigerator
FlooringTile
Exterior
Lot Size12,341 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01688302170000
Lot Number2882
SubdivisionLago Vista Country Club Estates Sec 10
Land UseResidential
Legal DescriptionLOT 2882 LAGO VISTA COUNTRY CLUB ESTATES SEC 10
Census Tract037300
Assessed Land Value$54,608
Assessed Improvement Value$271,589
Assessment Year2025
About this property
Open and bright home on flat lot with large private fenced yard. Close to golf course and waterfront parks! Hill country view from the front of the house! Window treatments included! The owner has recently installed beautiful hard tile floors, no carpeting.
Investor Tools
$360,000
Estimated Property Value
$85,562Estimated Mortgage Balance
$274,438Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,402
$326,197
2025
$54,608
$271,589
$326,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,402
$326,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Unknown
$146,800
No
First
Jun 3, 2009
Jul 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,562
$285,438
76%
24%
$0/mo
