$451,624
NAL Estimated Property Value21002 Prairie Green Ct, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size14,206 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5121-01-002-0050-901
Lot Number5
SubdivisionLong Meadow Farms Sec 1
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 1, BLOCK 2, LOT 5
Census Tract673404
Assessed Land Value$89,908
Assessed Improvement Value$361,716
Assessment Year2025
About this property
Former model home located on a cul-de-sac with all the bells and whistles Home offers four bedrooms and three and a half baths. Living room boasts soring ceilings with a wall of windows and a cozy fireplace, kitchen with butler's pantry, formal dining with hardwood flooring, huge game room for fun indoor activities with tons of built-ins. Three car garage for your storage needs. This is one you will want to see!
Investor Tools
$451,624
Estimated Property Value
$422,482Estimated Mortgage Balance
$29,142Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,710 /month
Positive
Cash Flow Estimate:
$903 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,099
$451,624
2025
$89,908
$361,716
$451,624
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,099
$451,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeway Mortgage
Conventional
$440,376
No
First
Feb 21, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,482
$29,142
6%
94%
$2,641/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$3,516/mo
$-776/mo
7.3%
