$508,677
NAL Estimated Property Value21005 Isle Of Glass St, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Gas Range, Dishwasher, Disposal, Exhaust Fan, Microwave, Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,251 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02805912040000
Lot Number3
SubdivisionAvalon Phs 15a
Land UseResidential
Legal DescriptionLOT 3 BLK WW AVALON PHS 15A
Census Tract046800
Assessed Land Value$45,375
Assessed Improvement Value$463,302
Assessment Year2025
About this property
Full roof replacement in 2021.This updated home features a spacious main-level primary suite with a huge walk-in closet, soaking tub, and double vanity. Enjoy wood-look tile downstairs, new carpet, and fresh paint throughout. The kitchen, open to the family room, includes granite counters, a built-in oven and microwave, and a reverse osmosis water filter. A front flex space adds versatility, while upstairs offers a large game room, three additional bedrooms, and a full bath. With a 2021 roof and thoughtful updates, this home is ready for you!
Investor Tools
$508,677
Estimated Property Value
$384,631Estimated Mortgage Balance
$125,447Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,052 /month
Positive
Cash Flow Estimate:
$1,017 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,142/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,164
$508,677
2025
$45,375
$463,302
$508,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,164
$508,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$415,000
No
First
Apr 25, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,631
$124,046
24%
76%
$2,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,612/mo
$-362/mo
5.3%
