$263,298
NAL Estimated Property Value21006 Brushy Canyon Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,502 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1237060010016
Lot Number16
SubdivisionNorthridge Park West
Land UseResidential
Legal DescriptionLT 16 BLK 1 NORTHRIDGE PARK WEST SEC 4
Census Tract240703
Assessed Land Value$45,925
Assessed Improvement Value$217,373
Assessment Year2025
About this property
A charming 3 bed, 2.5 bath with OPEN concept 2-story floor plan with a family room, breakfast bar, formal dining, and an upstairs master retreat. Unwind from a hard days work in the spacious back yard with extended patio area.
Investor Tools
$263,298
Estimated Property Value
$0Estimated Mortgage Balance
$263,298Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$600
$263,298
2025
$45,925
$217,373
$263,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$600
$263,298
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,298
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$450/mo
+$1,272/mo
7.8%
