6view

Owner Contacts

$400,000

NAL Estimated Property Value

21007 Narrow Gate Dr, Houston, TX, 77095

Off Market

5 Beds

5 Bath

3,272 Sq Ft

$114.61 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size11,056 sqft

Building Information

Year Built2004

Garage Spaces2

Land Information

APN1249220050014

Lot Number14

SubdivisionWhite Oak Falls

Land UseResidential

Legal DescriptionLT 14 BLK 5 WHITE OAK FALLS SEC 1

Census Tract541004

Assessed Land Value$73,684

Assessed Improvement Value$326,316

Assessment Year2025

About this property

Welcome to this spacious 5 bedroom, 4.5 bath 2 story home situated in the wonderful community of White Oak Falls! This unique floor-plan has two primary bedrooms, one on each level! This home has been recently updated and is move in ready!! Some of the many updates include, fresh neutral paint colors throughout, beautiful vinyl plank flooring on the first floor, new carpet on 2nd floor, Roof 2018, A/C 2020, stainless steel appliances in kitchen, all bathrooms have been updated including powder room, smart thermostats by Honeywell and plenty of storage in garage and attic! This house is amazing, looks almost like new! You will love the oversized backyard with covered patio! Located in CFISD school district directly behind Cy- Falls H.S.! Original owners. OPEN HOUSE SATURDAY AND SUNDAY from 2-4p

Investor Tools

$400,000

Estimated Property Value

$361,460Estimated Mortgage Balance

$38,540Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$361/month

$392/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,335

$400,000

2025

$73,684

$326,316

$400,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,335

$400,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

$390,000

Yes

First

Jun 7, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$361,460

$38,540

90%

$2,339/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area