$85,000
21009 Seminole, Lago Vista, TX, 78645
On Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size14,532 sqft
Land Information
APN01748301010000
Lot Number5
SubdivisionLago Vista Country Club Estates Sec 2
Land UseResidential
Legal DescriptionLOT 5 LAGO VISTA COUNTRY CLUB ESTATES SEC 2
Census Tract037300
Assessed Land Value$81,318
Assessment Year2025
About this property
4-PLEX LOT BACKS UP TO LAGO VISTA GOLF COURSE. ENJOY PANORAMIC VIEWS OF LAKE TRAVIS AND HILL COUNTRY.
Investor Tools
$61,289Estimated Mortgage Balance
$20,147Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,693
$81,318
2025
$81,318
N/A
$81,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,693
$81,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Purchase Money Mortgage
$67,500
No
First
Jun 17, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,289
$20,029
24%
75%
$405/mo
