$280,000
NAL Estimated Property Value2101 Dayton Street, Haltom City, TX, 76117
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size7,497 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN30665-8-11
Lot Number11
SubdivisionOakridge (Haltom City)
Land UseResidential
Legal DescriptionOAKRIDGE (HALTOM CITY) BLOCK 8 LOT 11
Census Tract110301
Assessed Land Value$31,875
Assessed Improvement Value$184,547
Assessment Year2025
About this property
Completely remodeled 3-bedroom, 2-bath home with a spacious open-concept floor plan and 2-car garage. Situated on a peaceful cul-de-sac, this property features a brand-new roof and extensive updates throughout the home. Modern finishes, updated fixtures, and a functional layout make this home perfect for both everyday living and entertaining. Move-in ready and beautifully refreshed from top to bottom.
Investor Tools
$280,000
Estimated Property Value
$194,579Estimated Mortgage Balance
$85,421Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,894
$216,422
2025
$31,875
$184,547
$216,422
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,894
$216,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Commercial
$196,000
No
First
Dec 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,579
$85,421
30%
69%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,176/mo
+$751/mo
8.3%
