Last 24 Hours
$2,023,000
NAL Estimated Property Value2101 Forest Trl, Austin, TX, 78703
Off Market
4 Beds
3 Bath
2,835 Sq Ft
Built in 2019Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size6,943 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01150407210000
Lot Number8
SubdivisionTarry Town Place
Land UseResidential
Legal DescriptionLOT 8 TARRY TOWN PLACE
Census Tract001605
Assessed Land Value$750,000
Assessed Improvement Value$1,025,682
Assessment Year2025
About this property
House is a tear down. Excellent Tarrytown location on beautiful tree lined street. Perfect lot to build your dream home. Gorgeous live oak tree in front yard, no trees in backyard.
Investor Tools
$2,023,000
Estimated Property Value
$1,071,769Estimated Mortgage Balance
$951,231Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,138 /month
Positive
Cash Flow Estimate:
$4,046 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,468
$1,775,682
2025
$750,000
$1,025,682
$1,775,682
No
Tax History
Year
Tax Paid
Assessed Value
2024
$34,468
$1,775,682
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,194,300
No
First
Jan 5, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,071,769
$932,231
46%
53%
$7,161/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$7,161/mo
$-4,621/mo
1.5%
12.4%