$490,000
NAL Estimated Property Value2101 Montopolis Dr Unit 8, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Tankless Water Heater, Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,193 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03101406090000
Lot Number8
Subdivision2101 Montopolis Residential Condominiums
Land UseResidential
Legal DescriptionUNT 8 2101 MONTOPOLIS RESIDENTIAL CONDOMINIUMS PLUS 3.665 % INT IN COM AREA
Census Tract002320
Assessed Land Value$47,894
Assessed Improvement Value$432,364
Assessment Year2025
About this property
Modern, free-standing 3BD/2.5BA condo w/ rare fenced yard & lg patio. Ultra-convenient, desirable location in South Austin just minutes from downtown. 2-car carport directly in front of unit. Concrete floors on main level w/ hardwoods & tile on 2nd level. Kitchen has stainless steel appliances, subway tile backsplash, quartz counters, & breakfast bar. Built in 2017, EES features include tankless water heater, high-efficiency 16 SEER A/C , LED recessed lighting, solar panels, & spray foam insulation.EES Features: See Attachment
Investor Tools
$490,000
Estimated Property Value
$344,248Estimated Mortgage Balance
$146,473Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$909/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,453
$480,258
2025
$47,894
$432,364
$480,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,453
$480,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$391,500
No
First
Feb 18, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,248
$136,010
28%
70%
$2,348/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,448/mo
$-360/mo
5.1%
