$384,000
NAL Estimated Property Value2101 Silver Canyon Lane, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,891 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN7506-01-001-0090-901
Lot Number9
SubdivisionStonecreek Estates Sec 1 Amending Plat N
Land UseResidential
Legal DescriptionSTONECREEK ESTATES SEC 1 AMENDING PLAT NO 1, BLOCK 1, LOT 9
Census Tract675503
Assessed Land Value$98,313
Assessed Improvement Value$264,518
Assessment Year2025
About this property
Gorgeous one-story Blakemore II home design features 3 bedrooms, 2 baths and 2 car garage. Lovely dining room with easy access to kitchen. Beautiful maple cabinets, sleek granite countertops, deep stainless steel sink and decorative tile backsplash in kitchen. Wood flooring in foyer and great room.
Investor Tools
$384,000
Estimated Property Value
$168,446Estimated Mortgage Balance
$215,554Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,781
$362,831
2025
$98,313
$264,518
$362,831
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,781
$362,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K Hovnanian American Mortgage Llc
Conventional
$195,300
No
First
Jun 24, 2019
Jul 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,446
$215,554
56%
44%
$1,171/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,921/mo
$-141/mo
5.6%
