$216,000
NAL Estimated Property Value2101 White Tail Dr, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size3,040 sqft
Building Information
Year Built1982
Stories2
Roof Type104
Garage Spaces2
Land Information
APN17-9500-0000-0670-00
Lot Number67
SubdivisionFox Run Subdivision
Land UseResidential
Legal DescriptionFOX RUN SUBDIVISION LOT 67
Census Tract011302
Assessed Land Value$19,608
Assessed Improvement Value$199,188
Assessment Year2025
About this property
Two story town-home located in close proximity to medical centers, restaurants, and shopping centers. The home features 3 bedrooms, 2 full baths with the master bedroom located downstairs. Spacious living room with sliding doors that allow passage of natural light. Schedule your showing today!
Investor Tools
$216,000
Estimated Property Value
$142,546Estimated Mortgage Balance
$73,454Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,881
$200,981
2025
$19,608
$199,188
$218,796
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,881
$200,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$149,571
Yes
First
Sep 27, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,546
$73,454
34%
66%
$897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$897/mo
+$283/mo
6.6%
