$157,000
NAL Estimated Property Value21013 Highland Lake DR F-83, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesFree-Standing Range
FlooringTile
Exterior
Lot Size775 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN01608803220000
Lot Number25
SubdivisionHighland Lake Villas Resub Of
Land UseResidential
Legal DescriptionLOT 25 BLK B HIGHLAND LAKE VILLAS RESUB OF
Census Tract037400
Assessed Land Value$60,961
Assessed Improvement Value$86,830
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$157,000
Estimated Property Value
$167,495Estimated Mortgage Balance
$157,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
$69/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$147,791
2025
$60,961
$86,830
$147,791
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,905
$147,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeowners Financial Group Usa Llc
Conventional
$175,750
No
First
Oct 19, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,495
N/A
0%
107%
$1,054/mo
