$484,457
NAL Estimated Property Value21015 Rebecca Hill Ct, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Cooktop, Gas Oven
FlooringTile, Wood
Exterior
Lot Size7,946 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5121-01-002-0090-901
Lot Number9
SubdivisionLong Meadow Farms Sec 1
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 1, BLOCK 2, LOT 9
Census Tract673404
Assessed Land Value$67,600
Assessed Improvement Value$416,857
Assessment Year2025
About this property
Walk into a meticulously maintained home where the kitchen boasts granite countertops, custom wood cabinetry, gas cooktop. Fabulous laminate floors line most of the downstairs. . The home has surround sound wired throughout & and a stone fireplace . Enjoy your oversized covered patio as you watch the kids play in your nice sized back yard. Luxurious Master Suite! Master bath features separate bath and shower. Bedroom with full bath on first floor. Second floor offers plenty of space with bedrooms with oversized closets! Game room is also massive!!
Investor Tools
$484,457
Estimated Property Value
$276,813Estimated Mortgage Balance
$207,644Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,907 /month
Positive
Cash Flow Estimate:
$969 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
$890/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,601
$484,457
2025
$67,600
$416,857
$484,457
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,601
$484,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$313,500
No
First
May 11, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,813
$207,644
42%
57%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,770/mo
$-30/mo
6.8%
