$480,000
NAL Estimated Property Value21015 Shelbyville Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,400 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN5121-31-003-0070-901
Lot Number7
SubdivisionLong Meadow Farms Sec 31
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 31, BLOCK 3, LOT 7
Census Tract672903
Assessed Land Value$49,400
Assessed Improvement Value$435,100
Assessment Year2025
About this property
Priced to SELL! Long Meadow Farms: 8ft Mahogany front door, STUDY, master suite and 2 other bedrooms downstairs, 4th Bedroom and gameroom with a full Bathroom upstairs! Extended wood flooring downstairs, cedar garage doors. Designer interior paint. Gourmet Kitchen with large Island! Large extended Rear Covered Patio. No neighbor behind! Stainless refrigerator and washer/dryer included. Sprinkler System! Energy star home. Located in the new section...walking distance from shopping and entertainment.
Investor Tools
$480,000
Estimated Property Value
$0Estimated Mortgage Balance
$480,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,483
$463,622
2025
$49,400
$435,100
$484,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,483
$463,622
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$472,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$850/mo
+$2,200/mo
7.6%
