$80,000
2102 BOGEY DR, MISSION, TX, 78572
On Market
Highlights
Interior
Exterior
Lot Size3,398 sqft
Building Information
Year Built2019
Roof Type106
Garage Spaces1
Land Information
APNH2690-04-000-0487-00
Lot Number487
SubdivisionHidden Valley Ranch R.V. & M/H Park Ph 4
Land UseResidential
Legal DescriptionHIDDEN VALLEY RANCH R.V. & M/H PARK PH 4 LOT 487
Census Tract024208
Assessed Land Value$19,187
Assessed Improvement Value$112,912
Assessment Year2025
About this property
City of Mission -Leisure Valley Ranch RV & M/H Park - Beautiful Fully Furnished Mobile Home, One Bedroom, 1 Full Bath and a Half Bath, Two Living areas, Built Ins, Custom Drapes, Built in 2019, 1,024 Square Foot (HCAD). The Lot Size is 3,396 Square Foot (HCAD). Community Pool, Golf Course and Club House! The Golf Cart may be sold separately. Schedule a tour! Expressway 83 and Western Rd area.
Investor Tools
$0Estimated Mortgage Balance
$97,068Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$582 /month
Positive
Cash Flow Estimate:
$194 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$644
$97,068
2025
$19,187
$112,912
$132,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$644
$97,068
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$97,068
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
N/A
+$920/mo
11.4%
