Last 24 Hours
$366,720
NAL Estimated Property Value2102 Cedardale Road, Lancaster, TX, 75134
Off Market
3 Beds
2 Bath
1,830 Sq Ft
$92.79 / sqft
Built in 1985Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesOther, None
FlooringCarpet, Other
Exterior
Lot Size1.95 acres
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36031500000360100
Lot Number36
SubdivisionFranklin Farms
Land UseResidential
Legal DescriptionFRANKLIN FARMS E 1/2 LOT 36 INT201900210670 DD08092019 CO-DC 0315000003601 4CN03150000
Census Tract016708
Assessed Land Value$140,400
Assessed Improvement Value$226,320
Assessment Year2025
About this property
All information taken from DCAD, brick construction with opportunity to remodel to buyers taste. Huge lot almost two acres. No utilities are connected.
Investor Tools
$366,720
Estimated Property Value
$251,011Estimated Mortgage Balance
$115,709Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,200 /month
Positive
Cash Flow Estimate:
$733 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,765
$366,720
2025
$140,400
$226,320
$366,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,765
$366,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Unknown
$136,000
No
First
Aug 9, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,011
$115,709
31%
68%
$1,632/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,632/mo
+$340/mo
6.5%
12.4%