$114,000
NAL Estimated Property Value2102 Leon Dr, Port Lavaca, TX, 77979
$148,200 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Microwave, Tankless Water Heater, Range
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesNone
Lot Size10,515 sqft
Building Information
Year Built1959
Land Information
APN18107
Lot Number1
Land UseResidential
Legal DescriptionHILLSIDE TERRACE (PORT LAVACA), BLOCK 2, LOT 1, & PT OF ABND ALLEY
Census Tract000401
Assessed Land Value$11,000
Assessed Improvement Value$87,330
Assessment Year2025
About this property
This charming 2-bedrooom, 1 bath starter home is ideal for a small family or newlyweds. It boasts ceramic tile and Laminate flooring throughout, along with his -and -her closets for added convivence. Located in a quiet neighborhood, it is within walking distance to an elementary school. Don't miss the opportunity to schedule a viewing today.
Investor Tools
$114,000
Estimated Property Value
$110,659Estimated Mortgage Balance
$3,341Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$148,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,073
$98,330
2025
$11,000
$87,330
$98,330
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,073
$98,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bernard Mcgrady
Stand Alone Second / Subordinate Position
$12,261
No
First
Feb 28, 2018
Mar 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,659
$3,341
2%
97%
$684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$684/mo
+$496/mo
12.4%
