$1,024,000
NAL Estimated Property Value2102 Maple Ave 1, Austin, TX, 78722
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Oven, Refrigerator, Stainless Steel Appliance(s)
FlooringConcrete, Tile, Wood
Exterior
Lot Size4,373 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces1
Land Information
APN02121028020000
Lot Number1
Subdivision2102 Maple Avenue Condominiums
Land UseResidential
Legal DescriptionUNT 1 2102 MAPLE AVENUE CONDOMINIUMS PLUS 60.0 % INT IN COM AREA
Census Tract000402
Assessed Land Value$210,000
Assessed Improvement Value$670,886
Assessment Year2025
About this property
Modern design and attention to detail in every guardian custom home. Amazing settings with no home behind sits just like a single-family home and private back yard. Modern design, with diamond polish concrete on the first floor, quartz counters, and entertaining layout. Timber floors on the second floor with built-in shelves and modern fixtures.
Investor Tools
$1,024,000
Estimated Property Value
$528,686Estimated Mortgage Balance
$495,314Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,144 /month
Positive
Cash Flow Estimate:
$2,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,385
$817,334
2025
$210,000
$670,886
$880,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,385
$817,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Unknown
$300,000
No
First
Apr 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$528,686
$495,314
48%
52%
$3,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$3,598/mo
$-928/mo
3.1%
