$264,000
NAL Estimated Property Value2102 Reever Street, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,780 sqft
Building Information
Year Built1955
Stories1
Land Information
APN18360-10-2
Lot Number2
SubdivisionHillcrest Park Addition
Land UseResidential
Legal DescriptionHILLCREST PARK ADDITION BLOCK 10 LOT 2
Census Tract122001
Assessed Land Value$40,000
Assessed Improvement Value$198,000
Assessment Year2025
About this property
This adorable 4 bedroom home is loaded with Pride of Ownership. Two Living Areas and two full baths complement the numerous updates including refinished cabinets, stainless appliances and tiled counter top in kitchen, bathrooms and MORE. Enjoy the spacious back yard under the large covered deck. Nice storage shed would make for a wonderful workshop. EXTRA PARKING for camper, boat, etc. Located close to UTA, downtown Arlington, Entertainment Disctrict and the major roadways connecting you to the entire DFW area. Special Financing Available.
Investor Tools
$264,000
Estimated Property Value
$140,704Estimated Mortgage Balance
$123,296Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,631
$238,000
2025
$40,000
$198,000
$238,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,631
$238,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$157,102
No
First
Dec 9, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,704
$123,296
46%
53%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$942/mo
+$985/mo
8.8%
