$95,000
NAL Estimated Property Value2102 SW 6th Avenue, Mineral Wells, TX, 76067
$110,877 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range
FlooringWood
Exterior
Lot Size9,583 sqft
Land Information
APN155720000
Lot Number19,20
SubdivisionLawn Terrace
Land UseResidential
Legal DescriptionLAWN TERRACE BLK 29 LOTS 19 & 20 G#L0600-00-00290-019-00-0
Census Tract000900
Assessed Land Value$23,960
Assessed Improvement Value$57,880
Assessment Year2025
About this property
Investment opportunity. Tenant currently resides in the property, but will be moving out. Cash only due to condition. Pictures are coming shortly.
Investor Tools
$95,000
Estimated Property Value
$52,490Estimated Mortgage Balance
$42,510Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$110,877
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,450
$81,840
2025
$23,960
$57,880
$81,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,450
$81,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Commercial
$53,760
No
First
Jan 23, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,490
$42,510
44%
55%
$323/mo
