$597,400
NAL Estimated Property Value21026 Redvine Terrace Court, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,960 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN5121-40-001-0260-901
Lot Number26
SubdivisionLong Meadow Farms Sec 40
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 40, BLOCK 1, LOT 26
Census Tract672903
Assessed Land Value$84,712
Assessed Improvement Value$512,688
Assessment Year2025
About this property
REDUCED!!!GORGEOUS HOME BUILT BY DARLING HOME ON A CUL-DE-SAC LOT. MANY UPGRADES. ALL TILE DOWN STAIRS, GRANITE COUNTER TOPS,TILE BACK SPLASH,CUSTOM CABINETS, SS APPLIANCES, FORMAL DINING, GAME ROOM AND MEDIA ROOM. STUDY DOWN, 2 BEDROOMS DOWN , AND 2 FULL BATHS DOWN. HUGE MASTER CLOSET AND SPACIOUS SHOWER, COVERED PATIO, NO BACK NEIGHBORS, HIGH CEILING, ENERY STAR, NEVER FLOODED. NO SHOWINGS ON SATURDAY. ANY OTHER DAY OF THE WEEK IS FINE.
Investor Tools
$597,400
Estimated Property Value
$373,805Estimated Mortgage Balance
$223,595Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,584 /month
Positive
Cash Flow Estimate:
$1,195 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,263
$597,400
2025
$84,712
$512,688
$597,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,263
$597,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advancial Fcu
Conventional
$414,900
No
First
Mar 9, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,805
$223,595
37%
63%
$2,488/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$3,338/mo
$-288/mo
6.1%
