$189,000
NAL Estimated Property Value2103 35th St, Lubbock, TX, 79412
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Microwave, Refrigerator
Exterior
Lot Size7,875 sqft
Building Information
Year Built1956
Roof Type105
Land Information
APNR37335
Lot Number2
SubdivisionTelford
Land UseResidential
Legal DescriptionTELFORD BLK 1 L 2
Census Tract002301
Assessed Land Value$3,300
Assessed Improvement Value$132,990
Assessment Year2025
About this property
Investor's Dream Duplex near Texas Tech University! This remarkable duplex, just under 6 minutes from Texas Tech University, is a golden opportunity for investors and house hacking enthusiasts. Each side offers 3 bedrooms, 1 bathroom, and a carport. Recent renovations include a new roof, HVAC, floors, quartz countertops, cabinets, paint, doors, windows, toilets, vanities, fans, outlets, fixtures, and more! This turnkey property guarantees immediate returns. Don't miss out on this prime investment near the university. Act now and secure your future!
Investor Tools
$189,000
Estimated Property Value
$159,198Estimated Mortgage Balance
$29,802Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,810
$136,290
2025
$3,300
$132,990
$136,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,810
$136,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Funding 05 Llc
Conventional
$160,125
No
First
Jan 16, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,198
$29,802
15%
84%
$961/mo
