Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$513,000

NAL Estimated Property Value

2103 Blue Willow Dr, Houston, TX, 77042

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,074 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.76 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringLaminate, Tile

Exterior

Lot Size11,565 sqft

Building Information

Year Built1966
Stories1
Garage Spaces2

Land Information

APN0923610000015
SubdivisionWalnut Bend
Land UseResidential
Legal DescriptionTR 15 BLK 12 WALNUT BEND SEC 2
Census Tract450900
Assessed Land Value$174,186
Assessed Improvement Value$287,465
Assessment Year2025

About this property

Honey stop the car! Recently updated single story home perfectly nestled amongst the mature trees located on a 0.26 acre corner lot with no back neighbors and across the street from the neighborhood pool. Located close to shopping, schools, restaurants and entertainment. Chef's kitchen features lengthy granite countertops, double oven, breakfast bar and an abundance of cabinets offering ample storage. Fridge stays with the home. Grand family room with a brick fireplace perfect for those cold winter nights and a vaulted ceiling with designer beams. Primary bedroom with updated en-suite bath offers a walk-in shower, framed mirror and upgraded vanity. Secondary updated full bath offers double sinks, granite countertop, framed mirrors and a shower/tub combo. Three additional bedrooms, formal dining and formal living perfect. Pool size yard and patio perfect for entertaining. Foundation repair with transferable warranty. Book your viewing today; you will fall in love!

Investor Tools

Property Icon
$513,000
Estimated Property Value
$339,464Estimated Mortgage Balance
$173,536Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
$190/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,113
$461,651
2025
$174,186
$287,465
$461,651
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,113
$461,651

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simplex Lending Llc
Conventional
$363,000
No
First
Nov 3, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,464
$201,536
37%
66%
$2,177/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,367/mo
+$73/mo
5.7%

City: Houston

2103 Blue Willow Dr | Property Details | No Agent List