$210,000
NAL Estimated Property Value2103 Clayton Dr, Baytown, TX, 77520
$231,148 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,001 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0943470000175
Lot Number175
SubdivisionEva Maud
Land UseResidential
Legal DescriptionLT 175 BLK 8 EVA MAUD SEC 4
Census Tract253900
Assessed Land Value$38,755
Assessed Improvement Value$150,815
Assessment Year2025
About this property
Estate sale! No HOA!!!! Large lot! Needs updating and is priced accordingly. Interior is pretty much all original. HVAC was updated in 2015. Generous room sizes. Built in's in the den and bedrooms. A really nice floor plan. Off the kitchen is a room previously used as a home office. In house utility room. Fenced backyard with storage shed. Covered patio. 2 car garage with a widened driveway. This is house is a great opportunity to update to your style! Endless possibilities. No interior pictures per families request. Nice subdivision.
Investor Tools
$210,000
Estimated Property Value
$0Estimated Mortgage Balance
$210,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$231,148
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,010
$189,570
2025
$38,755
$150,815
$189,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,010
$189,570
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$214,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.8%
