$132,000
NAL Estimated Property Value2103 Lancaster St, Marshall, TX, 75672
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Refrigerator, Gas Water Heater
FlooringVinyl
Exterior
Lot Size39,901 sqft
Building Information
Year Built1930
Stories1
Land Information
APN03020.05930.00000.000000
Lot Number269C
SubdivisionOl Sw
Land UseResidential
Legal DescriptionACRES: 0.916 LOT: 269C SUBD: OL SW HSE
Census Tract020502
Assessed Land Value$10,780
Assessed Improvement Value$60,330
Assessment Year2025
About this property
Great Investment Property!!! Beautiful 2 bed/ 1 bath sitting on an impressive 0.92 acre lot! The 2 bedrooms are generously sized with nice sized closets. Natural light is found throughout the entire house. Large kitchen and spacious utility/ laundry room. This house has recently been completely remodeled and is move-in ready. Call and schedule a showing today!!
Investor Tools
$132,000
Estimated Property Value
$119,836Estimated Mortgage Balance
$12,164Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$736
$71,110
2025
$10,780
$60,330
$71,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$736
$71,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$121,250
No
First
Sep 15, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,836
$12,164
9%
91%
$727/mo
