Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$272,000

NAL Estimated Property Value

2103 Newbury Dr, Arlington, TX, 76014

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,426 Sq Ft
price_per_sqft$152.72 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Electric Water Heater, Microwave

Exterior

Lot Size7,196 sqft

Building Information

Year Built1981
Stories1
Garage Spaces2

Land Information

APN3305-4-25
Lot Number25
SubdivisionBrandyridge
Land UseResidential
Legal DescriptionBRANDYRIDGE BLOCK 4 LOT 25
Census Tract111570
Assessed Land Value$64,800
Assessed Improvement Value$160,200
Assessment Year2025

About this property

Multiple Offers Received. Best and Final due Wednesday, July 12, 12pm Investor Handyman special. Foundation work has been completed and comes with a lifetime transferable warranty. Thirty year roof in great condition, air conditioning system blows ice cold. The rest of the project is mostly cosmetics and updates. The property will be sold as is where is with no additional repairs. Agent is Owner.

Investor Tools

Property Icon
$272,000
Estimated Property Value
$140,015Estimated Mortgage Balance
$131,985Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,148
$225,000
2025
$64,800
$160,200
$225,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,148
$225,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of The Ozarks
Commercial
$145,000
No
First
Jun 6, 2024
Jun 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,015
$131,985
48%
51%
$870/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$870/mo
+$1,190/mo
9.1%

City: Arlington

2103 Newbury Dr | Property Details | No Agent List