$1,059,000
NAL Estimated Property Value2104 De Verne St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Cooktop, Disposal, Gas Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size6,294 sqft
Building Information
Year Built1946
Stories2
Roof Type105
Land Information
APN01000807090000
Lot Number10
SubdivisionRabb Inwood Hills
Land UseResidential
Legal DescriptionLOT 10 BLK 2 RABB INWOOD HILLS
Census Tract001304
Assessed Land Value$608,809
Assessed Improvement Value$203,611
Assessment Year2025
About this property
Unique colonial style home located in Zilker neighborhood with stylish modern updates. Featuring a 300 sq. ft. screened in porch. True master bedroom upstairs with master bath, additional bedroom and full bath upstairs. Second guest bedroom downstairs with half bath. Bonus room downstairs that can be office, play room or artists studio. Kitchen updated with marble counter tops and subway tile backsplash. Contemporary wallpaper added throughout.
Investor Tools
$1,059,000
Estimated Property Value
$328,461Estimated Mortgage Balance
$731,115Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,354 /month
Positive
Cash Flow Estimate:
$2,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,804/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,355
$812,420
2025
$608,809
$203,611
$812,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,355
$812,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$350,000
No
First
Dec 6, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,461
$699,539
68%
31%
$2,099/mo
