$1,066,000
NAL Estimated Property Value2104 Robert Browning St, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size2,762 sqft
Building Information
Year Built2014
Stories3
Roof Type105
Garage Spaces2
Land Information
APN02171616030000
Lot Number3
SubdivisionMueller Sec Vi Subd
Land UseResidential
Legal DescriptionLOT 3 BLK 19 MUELLER SEC VI SUBD
Census Tract000309
Assessed Land Value$424,384
Assessed Improvement Value$341,827
Assessment Year2025
About this property
2 Story townhome n Mueller steps from Alamo Drafthouse, Halcyon, Thinkery, BD Riley's, Lick Ice Cream, & just across from Paggi Square Park. Modern town home features upgraded kitchen with gourmet appliances and modern design, 3 bedrooms, 2 baths & 2 car garage. Enjoy life outside with all Mueller has to offer, plus TWO private decks. Sprinkler Sys:Yes
Investor Tools
$1,066,000
Estimated Property Value
$453,777Estimated Mortgage Balance
$613,279Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,396 /month
Positive
Cash Flow Estimate:
$2,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,928
$766,211
2025
$424,384
$341,827
$766,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,928
$766,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Commercial
$538,151
No
First
Jul 30, 2018
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,777
$716,223
61%
43%
$3,227/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,227/mo
$-1,139/mo
2.4%
