Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,470,000

NAL Estimated Property Value

2104 Ruffian Heights Ln, Spicewood, TX, 78669

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths4,189 Sq Ft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Private PoolPrivate Pool
Lot Size1.22 acres

Building Information

Year Built2021
Stories2
Roof Type121
Garage Spaces5

Land Information

APN01588301240000
Lot Number37
SubdivisionReserve At Lake Travis The
Land UseResidential
Legal DescriptionLOT 37 BLK A RESERVE AT LAKE TRAVIS THE
Census Tract035200
Assessed Land Value$520,000
Assessed Improvement Value$2,145,080
Assessment Year2025

About this property

This is a gorgeous acreage homesite on which you can build your dream home. On a quiet cup-de-sac with stunning hill country views. The Reserve at Lake Travis offers a luxury, gated community on the banks of Lake Travis. Keep your boat at the marina for easy access. Other amenities include swim center, lazy river, Cypress Lodge, beach volleyball court, tennis court and walking/jogging trails. Call one of our sales associates to schedule a tour.Restrictions: Yes

Investor Tools

Property Icon
$2,470,000
Estimated Property Value
$1,718,013Estimated Mortgage Balance
$755,975Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,820 /month
Positive
Cash Flow Estimate:
$4,940 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,399/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,441
$2,365,000
2025
$520,000
$2,145,080
$2,665,080
No

Tax History

Year
Tax Paid
Assessed Value
2024
$28,441
$2,365,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$1,928,000
No
First
Aug 19, 2021
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,718,013
$728,987
29%
70%
$7,739/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$7,739/mo
$-5,651/mo
1.0%

City: Spicewood

2104 Ruffian Heights Ln | Property Details | No Agent List