$208,000
NAL Estimated Property Value2104 Sue Street, El Campo, TX, 77437
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringVinyl
Exterior
Lot Size21,000 sqft
Building Information
Year Built1992
Land Information
APN53777
SubdivisionI & Gn (Abst.249)
Land UseResidential
Legal DescriptionI & GN (ABST.249) BLOCK 7D-6
Census Tract740902
Assessed Land Value$60,060
Assessed Improvement Value$86,796
Assessment Year2025
About this property
Welcome to this charming 3-bedroom, 2-bathroom home! The traditional open layout separates the living area from the bedrooms, providing ample space for everyone. Situated on nearly half an acre, you can enjoy your own private space. The backyard is fully enclosed with a privacy fence, creating the perfect spot for outdoor relaxation.
Investor Tools
$208,000
Estimated Property Value
$188,108Estimated Mortgage Balance
$19,892Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,984
$146,856
2025
$60,060
$86,796
$146,856
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,984
$146,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investmark Mortgage Llc
Commercial
$93,700
No
First
Oct 9, 2024
Oct 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,108
$19,892
9%
90%
$1,158/mo
