Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$549,000

$559,000

2104 Vista Ridge Rd, Melissa, TX, 75454

$557,854 ARVInfo
On MarketInfo
Price DropInfo
Beds5 Beds
Baths3 Bath
Baths3,302 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.26 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Gas Cooktop

Exterior

Exterior FeaturesGas Grill, Outdoor Kitchen, Private Yard
Lot Size8,723 sqft

Building Information

Year Built2022
Stories2
Garage Spaces3

Land Information

APNR-12308-00C-0170-1
Lot Number17
SubdivisionLegacy Ranch Phase 1 (Cml)
Land UseResidential
Legal DescriptionLEGACY RANCH PHASE 1 (CML), BLK C, LOT 17
Census Tract030206
Assessed Land Value$162,750
Assessed Improvement Value$452,275
Assessment Year2025

About this property

Stunning 5-bedroom Bloomfield home featuring two spacious primary suites, including a downstairs retreat ideal for multigenerational living or guest accommodations. Both suites offer large walk-in closets and generously sized bathrooms designed for comfort and functionality. The centrally located kitchen is thoughtfully designed for both everyday living and entertaining, featuring a gas cooktop, oversized walk-in pantry, breakfast bar seating, and seamless flow into the light-filled living area. Expansive windows overlook the large backyard, filling the home with beautiful natural light. Step outside to the covered outdoor living space just off the breakfast nook — the perfect setting for relaxing, grilling, and enjoying Texas sunsets and star-filled evenings. Additional highlights include a 3-car garage with abundant storage space, a large corner lot with beautifully maintained landscaping, and exceptional curb appeal. Pergola is a premium system that keeps rain out, blocks UV rays, reduces temps up to 15 degrees and is hail resistant. Cost was $50K. The grill was purchased for $2700K, high end outdoor fridge was $3000K. Residents enjoy access to a neighborhood park complete with a splash pad and open play areas. Conveniently located near shopping, easy freeway access, and award-winning schools, this home offers the perfect combination of comfort, style, and convenience.

Investor Tools

$516,724Estimated Mortgage Balance
$101,100Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$557,854
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month

Interested in this property?

Carol Verhey

Heritage Homes Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,510
$615,025
2025
$162,750
$452,275
$615,025
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,510
$615,025

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$555,513
No
First
Sep 30, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,724
$98,301
15%
84%
$3,331/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$4,031/mo
$-171/mo
7.5%

City: Melissa

2104 Vista Ridge Rd | Property Details | No Agent List