$449,706
NAL Estimated Property Value2104 Wayward Sun Dr, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,079 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02453010020000
Lot Number23
SubdivisionPioneer Crossing West Sec 5
Land UseResidential
Legal DescriptionLOT 23 BLK D PIONEER CROSSING WEST SEC 5
Census Tract043500
Assessed Land Value$176,216
Assessed Improvement Value$273,490
Assessment Year2025
About this property
Outstanding 3 bedroom floor plan has an office downstairs with french door. Open kitchen boasts 42" cabinets, granite countertops, gas range, and stainless steel appliances. Hardwood floors downstairs, all bedrooms and second living room up. Owner's bed and bath has double vanity and separate tub and shower. Private backyard is perfect for relaxing and/or entertaining.Restrictions: Yes
Investor Tools
$449,706
Estimated Property Value
$240,543Estimated Mortgage Balance
$209,163Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,698 /month
Positive
Cash Flow Estimate:
$899 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
$39/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,930
$449,706
2025
$176,216
$273,490
$449,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,930
$449,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$270,750
No
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,543
$209,163
46%
53%
$1,624/mo
