$1,367,000
NAL Estimated Property Value2105 Cliffs Edge Dr, Austin, TX, 78733
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size12,031 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01194402040000
Lot Number50
SubdivisionBarton Creek West Block Two
Land UseResidential
Legal DescriptionLOT 50 BARTON CREEK WEST BLOCK TWO
Census Tract001916
Assessed Land Value$406,107
Assessed Improvement Value$1,027,905
Assessment Year2025
About this property
Beautiful Home In Coveted Barton Creek West * Backs To The Greenbelt * Inground Pool & Spa * Large Gameroom * Updated Kitchen & Bathrooms * Extensive Crown Molding * Plantation Shutters * Granite Countertops, Center Island, S.S. Appliances, And Built-In Oven & Microwave * Lots Of Storage * Open Floor Plan * Built-In Bookshelves * Jacuzzi Tub * Walk-In Master Closet * Large Utility Room w/Sink & Storage * Large Secondary Bedrooms * Back Deck & Patio * 4 Sides Brick * Eanes ISDRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,367,000
Estimated Property Value
$551,636Estimated Mortgage Balance
$815,364Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,202 /month
Positive
Cash Flow Estimate:
$2,734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,787/month
$263/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,608
$1,264,826
2025
$406,107
$1,027,905
$1,434,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,608
$1,264,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$630,000
No
First
Jan 27, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$551,636
$778,364
58%
40%
$3,778/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,580/mo
$4,041/mo
$-461/mo
3.1%
