$151,000
NAL Estimated Property Value2105 Market Ave, Fort Worth, TX, 76164
$176,758 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOther
Exterior
Lot Size6,996 sqft
Building Information
Year Built1925
Stories1
Land Information
APN38450-5-3
Lot Number3
SubdivisionShirley, J W Addition
Land UseResidential
Legal DescriptionSHIRLEY, J W ADDITION BLOCK 5 LOT 3
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$92,791
Assessment Year2025
About this property
Owner Financing Available! Contact listing agent for more information on financing. Perfect opportunity for first time home buyers and investors alike! Ready to be lived in, while in need of a little love and personalization. Perfect opportunity for anyone looking to live or invest in Fort Worth! This property offers a unique situation for a move in ready home with tons of room for improvement. Very spacious living areas and a comfortably sized bedroom, making it a perfect home to live in, while you renovate and add value to the property.
Investor Tools
$151,000
Estimated Property Value
$0Estimated Mortgage Balance
$151,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$176,757
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,792
$141,791
2025
$49,000
$92,791
$141,791
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,792
$141,791
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$151,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
15.3%
