$314,000
NAL Estimated Property Value2105 Pindos Pony Way, Georgetown, TX, 78626
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-20-9563-1B0Y-0028
Lot Number28
Land UseResidential
Legal DescriptionS11446 - SADDLECREEK PH 1B, BLOCK Y, LOT 28
Census Tract020821
Assessed Land Value$83,000
Assessed Improvement Value$215,434
Assessment Year2025
About this property
MLS# 9149548 - Built by Pacesetter Homes - CONST. COMPLETED Jun 15! ~ Adorable 2 bedroom, 2 bath courtyard style home. Interior finishes include ceramic tile flooring throughout the main areas, granite countertops and a subway tile backsplash. Tons of natural light throughout the home and a beautiful stained pergola finishes off the courtyard area..Restrictions: Yes
Investor Tools
$314,000
Estimated Property Value
$99,049Estimated Mortgage Balance
$214,951Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,886
$298,434
2025
$83,000
$215,434
$298,434
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,886
$298,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$111,945
No
First
Jun 19, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,049
$213,951
68%
32%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,452/mo
+$636/mo
8.0%
