$259,504
NAL Estimated Property Value2105 Tim Foster St, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile, Carpet
Exterior
Lot Size5,610 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces1
Land Information
APNT287-999-4980-3100
Lot Number31
SubdivisionTierra Del Este #78
Land UseResidential
Legal DescriptionBLK 498 TIERRA DEL ESTE #78 LOT 31
Census Tract010369
Assessed Land Value$33,290
Assessed Improvement Value$226,214
Assessment Year2025
About this property
Great Home, Great Area, Great Price!!! Come by and see this single level four bedroom home with an open floor plan. Walk into a large living area that overlooks the dining and Kitchen with a breakfast bar and stainless steel appliances. There are four good size bedrooms and two full bathrooms. Windows have shutters for convenience and looks. The backyard features a covered patio, rear garage and electric gate. This home is move in ready so come by and preview today
Investor Tools
$259,504
Estimated Property Value
$226,457Estimated Mortgage Balance
$33,047Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,679
$259,504
2025
$33,290
$226,214
$259,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,679
$259,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$240,052
Yes
First
Apr 11, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,457
$33,047
12%
87%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,440/mo
+$640/mo
9.6%
