Last 24 Hours
$331,360
NAL Estimated Property Value2106 Benjamin Road, Irving, TX, 75060
Off Market
3 Beds
2 Bath
1,578 Sq Ft
Single Family Residence
$205.96 / sqft
Built in 1965Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range
FlooringVinyl
Exterior
Lot Size7,326 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32157500050040000
Lot Number4
SubdivisionGreg
Land UseResidential
Legal DescriptionGREG BLK 5 LT 4 1575000500400 2CI15750005
Census Tract015206
Assessed Land Value$50,000
Assessed Improvement Value$281,360
Assessment Year2025
About this property
Beautifully remodeled 3-bedroom, 2-bath home in South Irving! This open-concept layout features brand-new appliances, modern finishes, and a bright, inviting feel throughout. Conveniently located near major highways, shopping, and dining. Move-in ready and a must-see!
Investor Tools
$331,360
Estimated Property Value
$0Estimated Mortgage Balance
$331,360Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,988 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,722
$331,360
2025
$50,000
$281,360
$331,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,722
$331,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$331,360
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
7.1%
12.4%