$215,324
NAL Estimated Property Value2106 Main 4, Lubbock, TX, 79401
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size1,842 sqft
Building Information
Year Built2008
Roof Type105
Land Information
APNR312472
Lot Number340
SubdivisionOverton Park
Land UseResidential
Legal DescriptionOVERTON PARK TR 12 BLDG 3 UNIT 4 & 1/45TH UND INT IN COMM AREA MAIN ST CONDOS
Census Tract000603
Assessed Land Value$31,500
Assessed Improvement Value$183,824
Assessment Year2025
About this property
2 Bedroom (1260 square feet) in a gated Condo complex, within walking distance to TTU Campus! 2.5 bath with 2 covered assigned carport, large living area with kitchen and half bath downstairs. Upstairs has spacious 2 bedrooms with each private baths. Washer, dryer and refrigerator are include. READY FOR MOVE IN
Investor Tools
$215,324
Estimated Property Value
$108,744Estimated Mortgage Balance
$106,580Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,292 /month
Positive
Cash Flow Estimate:
$431 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,299
$215,324
2025
$31,500
$183,824
$215,324
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,299
$215,324
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$122,400
No
First
Aug 6, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,744
$106,580
49%
51%
$734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,090/mo
$894/mo
+$196/mo
6.1%
