$3,751,420
NAL Estimated Property Value2106 W Ben White Blvd, Austin, TX, 78704
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1.05 acres
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04081118040000
Lot Number1
SubdivisionGoodnight & Pearson Addn Amd Lts 1, 2, 2
Land UseCommercial
Legal DescriptionLOT 1 GOODNIGHT & PEARSON ADDN AMD LTS 1, 2, 20 - 22
Census Tract002004
Assessed Land Value$3,751,420
Assessment Year2025
About this property
LOCATION-LOCATION-LOCATION!!! SF3 Zoning with businesses on both sides. Can be re-zoned for Multi-Use or Commercial Use. Main house has 5 bedrooms & 2 baths. Play house in back was converted to 2 bedroom 1 bath. Great Potential for small business or income producing property. New HVAC recently installed. New windows and blinds installed in Main House. Interior has been painted. Plenty of room in the back yard to create parking spaces. Must view to appreciate.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$3,751,420
Estimated Property Value
$2,271,855Estimated Mortgage Balance
$1,483,450Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$22,509 /month
Positive
Cash Flow Estimate:
$7,503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$8,169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$79,273
$3,751,420
2025
$3,751,420
N/A
$3,751,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$79,273
$3,751,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Commercial
$2,400,000
No
First
May 16, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,271,855
$1,479,565
39%
61%
$14,390/mo
