Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$323,000

NAL Estimated Property Value

2106 W Marsala Dr, Pearland, TX, 77581

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,660 Sq Ft
price_per_sqft$144.58 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,563 sqft

Building Information

Year Built2001
Garage Spaces2

Land Information

APN1209540050015
Lot Number15
SubdivisionBellavita At Green Tee
Land UseResidential
Legal DescriptionLT 15 BLK 5 BELLAVITA AT GREEN TEE SEC 1
Census Tract350102
Assessed Land Value$66,132
Assessed Improvement Value$252,734
Assessment Year2025

About this property

Lovely 1 story, three full bedrooms, 2 full baths in this 55+ Gated Community of Bellavita. Screen porch is perfect for spending evenings outside! Open floor plan. Walking distance from Clubhouse with top notch amenities such as fitness center, swimming pools, spa, ballroom, winding walking trails. New wood tile flooring, upgraded granite counter top, and new-top of the line appliances. No back neighbors!

Investor Tools

Property Icon
$323,000
Estimated Property Value
$225,611Estimated Mortgage Balance
$97,389Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$222/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,474
$318,866
2025
$66,132
$252,734
$318,866
No

Tax History

Year
Tax Paid
Assessed Value
2020
$1,474
$318,866

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Unknown
$248,000
No
First
Aug 31, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,611
$100,389
30%
70%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,709/mo
+$13/mo
6.4%

City: Pearland

2106 W Marsala Dr | Property Details | No Agent List