$113,000
NAL Estimated Property Value2107 Saunders St, Gatesville, TX, 76528
$141,050 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Range, Refrigerator, Some Gas Appliances, Range
FlooringLaminate
Exterior
Exterior FeaturesPatio
Lot Size7,492 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN0-93-00-1000
Lot Number11
SubdivisionNew Addn
Land UseResidential
Legal DescriptionNEW ADDN, BLOCK 31, LOT 11, ACRES .1722
Census Tract010202
Assessed Land Value$15,000
Assessed Improvement Value$81,530
Assessment Year2025
About this property
This charming 3-bedroom, 1-bath home is situated in the heart of Gatesville, offering convenient access to shopping and schools. Previously rented for the past five years, this property presents an excellent opportunity as an investment or a wonderful starter home. Featuring an inviting front patio, a spacious carport, and a double-gated entrance leading to the backyard, this home offers both comfort and functionality. A rare find in the market.
Investor Tools
$113,000
Estimated Property Value
$111,822Estimated Mortgage Balance
$1,178Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$141,050
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,100
$96,530
2025
$15,000
$81,530
$96,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,100
$96,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$114,000
No
First
Apr 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,822
$1,178
1%
99%
$684/mo
