$235,000
NAL Estimated Property Value2107 Verde Ave, Odessa, TX, 79761
$235,281 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Dishwasher
FlooringCarpet, Tile, Laminate
Exterior
Lot Size8,520 sqft
Building Information
Year Built1957
Garage Spaces192
Land Information
APN07000.06412.00000
Lot Number13
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 97 LOT 13
Census Tract001700
Assessed Land Value$32,632
Assessed Improvement Value$174,716
Assessment Year2025
About this property
Cute, well maintained 3 bed/1 bath home, Great for a starter home! New heating/A/C unit in 2022. New water heater 2/2026. New flooring in kitchen & dining, New Carpet. 2 workshops, 1 is 12 X12, insulated/AC the other is 12 x 20. A third smaller storage building has a doggie door. Large backyard, great for those backyard BBQ's. Lots of nice updates and very clean. Located near shopping and dining. Pride of ownership in this nice home! You don't want to miss out on this one!
Investor Tools
$235,000
Estimated Property Value
$153,768Estimated Mortgage Balance
$81,563Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$235,280
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,284
$207,348
2025
$32,632
$174,716
$207,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,284
$207,348
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$176,739
Yes
First
Sep 12, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,768
$85,232
35%
65%
$1,060/mo
