$260,000
NAL Estimated Property Value2107 Whispering Trails Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size9,840 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1075820000020
Lot Number20
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 20 BLK 21 WOODLAND HILLS VILLAGE SEC 4
Census Tract251200
Assessed Land Value$65,760
Assessed Improvement Value$194,240
Assessment Year2025
About this property
Charming four bedroom home with open floor plan. Vaulted ceiling in den and primary bedroom, kitchen with granite counter tops. Primary ensuite with updated corner shower. Located on quiet street near community pool, greenbelt and schools. NO FLOODING
Investor Tools
$260,000
Estimated Property Value
$235,592Estimated Mortgage Balance
$24,408Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,603
$260,000
2025
$65,760
$194,240
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,603
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$246,050
No
First
Nov 28, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,592
$24,408
9%
91%
$1,556/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,906/mo
+$764/mo
12.3%
