$144,000
NAL Estimated Property Value2109 35th St, Lubbock, TX, 79412
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size15,750 sqft
Building Information
Year Built1957
Roof Type105
Land Information
APNR37410
Lot Number5
SubdivisionTelford
Land UseResidential
Legal DescriptionTELFORD BLK 1 L 5
Census Tract002301
Assessed Land Value$3,300
Assessed Improvement Value$116,700
Assessment Year2025
About this property
Great investment/sweat equity opportunity in this duplex with 2/1/carport on each side, and small separated backyard.
Investor Tools
$144,000
Estimated Property Value
$87,323Estimated Mortgage Balance
$56,677Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,961
$120,000
2025
$3,300
$116,700
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,961
$120,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$90,000
No
First
Sep 5, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,323
$56,677
39%
61%
$540/mo
