$526,209
NAL Estimated Property Value2109 Bengal Ln, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Concrete, Wood
Exterior
Exterior FeaturesLighting
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0561-029-0220-1
Lot Number22
SubdivisionParker Road Ests West No 2-E (Cpl)
Land UseResidential
Legal DescriptionPARKER ROAD ESTS WEST NO 2-E (CPL), BLK 29, LOT 22
Census Tract031613
Assessed Land Value$110,000
Assessed Improvement Value$416,209
Assessment Year2025
About this property
Wonderful 4 bed and 3 full bath home with a large kitchen featuring lots of counter space and custom oak cabinets. There are two living areas with a front room that can be used as either a study or formal dining. This home has a second story suite with its own full bath and living area. Wonderful outdoor living area overlooking the beautiful pool with new 8' board on board cedar fence with an automatic gate. Lots of privacy and a side yard for a dog run.
Investor Tools
$526,209
Estimated Property Value
$335,109Estimated Mortgage Balance
$191,100Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,157 /month
Positive
Cash Flow Estimate:
$1,052 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,883
$526,209
2025
$110,000
$416,209
$526,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,883
$526,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$370,500
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,109
$191,100
36%
64%
$2,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
$2,222/mo
+$108/mo
5.3%
